{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["资产负债表","工会经费收支决算表","工会经费收支预算表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"资产负债表","index":0,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,4],[2,0,2,1],[2,3,2,6]],"flags":["formulas_cached_only"]}
["资产负债表"]
[{"$nulls":3},"      年度",{"$nulls":3},"                  工会01表"]
["编制单位:(公章)",null,null," 编报日期________年____月____日",{"$nulls":3},"单位：元"]
["编号"," 资产  ","期初数","期末数","编号","负债与净资产","期初数","期末数"]
[null," 一、资产  ",{"$nulls":3}," 二、负债   "]
[101," 库存现金",null,null,201," 应付工资（离退休费）"]
[102," 银行存款",null,null,202," 应付地方（部门）津贴补贴"]
[121," 借出款",null,null,203," 应付其他个人收入"]
[131," 应收上级经费",null,null,211," 借入款"]
[132," 应收下级经费",null,null,221," 应付上级经费"]
[135," 其他应收款",null,null,222," 应付下级经费"]
[141," 库存物品",null,null,225," 其他应付款"]
[151," 投资",null,null,231," 代管经费"]
[161," 在建工程",{"$nulls":3},"负债合计"]
[162," 固定资产"]
[{"$nulls":5}," 三、 净资产类"]
[{"$nulls":4},301," 固定基金"]
[{"$nulls":4},302," 在建工程占用资金"]
[{"$nulls":4},311," 投资基金"]
[{"$nulls":4},321," 专用基金"]
[{"$nulls":4},322," 后备金"]
[{"$nulls":4},331," 结余"]
[{"$nulls":5},"  净资产合计"]
[]
[null,"  资产合计",{"$nulls":3},"负债与净资产总计"]
[null,"    工会主席：",null,"    财务负责人：",null,null,"制表："]

{"sheet":"工会经费收支决算表","index":1,"n_rows":70,"n_cols":5,"rows_kept":70,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[20,0,20,1],[62,0,62,1],[63,0,63,1],[68,0,68,1],[69,0,69,4]],"flags":["formulas_cached_only"]}
["工会经费收支决算表"]
["    _________年度"]
["编制单位：(公章)          报表日期:     年  月  日                  单位：元"]
["科    目",null,"预算数","决算数","说明"]
["编 号","名  称"]
[401,"会费收入"]
[402,"拨缴经费收入"]
[403,"上级补助收入"]
[40301,"   回拨补助"]
[40302,"   专项补助"]
[40303,"   超收补助"]
[40304,"   帮扶补助"]
[40305,"   送温暖补助"]
[40306,"   救灾补助"]
[40307,"   其他补助"]
[404,"政府补助收入"]
[405,"行政补助收入"]
[406,"事业收入"]
[407,"投资收益"]
[408,"其他收入"]
["本年收入合计"]
[501,"职工活动支出"]
[50101,"  职工教育费"]
[50102,"  文体活动费"]
[50103,"  宣传活动费"]
[50104,"  其他活动支出"]
[502,"维权支出"]
[50201,"  劳动关系协调费"]
[50202,"  劳动保护费"]
[50203,"  法律援助费"]
[50204,"  困难职工帮扶费"]
[50205,"  送温暖费"]
[50206,"  其他维权支出"]
[503,"业务支出"]
[50301,"  培训费"]
[50302,"  会议费"]
[50303,"  外事费"]
[50304,"  专项业务费"]
[50305,"  其他业务支出"]
[504,"行政支出"]
[50401,"工资福利支出"]
[50402,"商品和服务支出"]
[50403,"对个人和家庭的补助"]
[50404,"   其他行政支出"]
[505,"资本性支出"]
[50501,"房屋建筑物购建"]
[50502,"办公设备购置"]
[50503,"专用设备购置"]
[50504,"交通工具购置"]
[50505,"大型修缮"]
[50506,"信息网络购建"]
[50507,"其他资本性支出"]
[506,"补助下级支出"]
[50601,"  回拨补助"]
[50602,"  专项补助"]
[50603,"  超收补助"]
[50604,"  帮扶补助"]
[50605,"  送温暖补助"]
[50606,"  救灾补助"]
[50607,"  其他补助"]
[507,"事业支出"]
[508,"其他支出"]
["本年支出合计"]
["本年结余"]
[null,"加:上年结余"]
[null,"加:本年收回投资"]
[null,"减:本年投资"]
[null,"减:本年提取后备金"]
["期末滚存结余"]
["工会主席：　　　　经费审查委员会主任：       财务负责人：　　　　制表：　"]

{"sheet":"工会经费收支预算表","index":2,"n_rows":70,"n_cols":5,"rows_kept":70,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[20,0,20,1],[62,0,62,1],[63,0,63,1],[68,0,68,1],[69,0,69,4]],"flags":["formulas_cached_only"]}
["工会经费收支预算表"]
["    _________年度"]
["编制单位：(公章)          报表日期:     年  月  日                  单位：元"]
["科    目",null,"上年决算数","本年预算数","说明"]
["编 号","名  称"]
[401,"会费收入"]
[402,"拨缴经费收入"]
[403,"上级补助收入"]
[40301,"   回拨补助"]
[40302,"   专项补助"]
[40303,"   超收补助"]
[40304,"   帮扶补助"]
[40305,"   送温暖补助"]
[40306,"   救灾补助"]
[40307,"   其他补助"]
[404,"政府补助收入"]
[405,"行政补助收入"]
[406,"事业收入"]
[407,"投资收益"]
[408,"其他收入"]
["本年收入合计"]
[501,"职工活动支出"]
[50101,"  职工教育费"]
[50102,"  文体活动费"]
[50103,"  宣传活动费"]
[50104,"  其他活动支出"]
[502,"维权支出"]
[50201,"  劳动关系协调费"]
[50202,"  劳动保护费"]
[50203,"  法律援助费"]
[50204,"  困难职工帮扶费"]
[50205,"  送温暖费"]
[50206,"  其他维权支出"]
[503,"业务支出"]
[50301,"  培训费"]
[50302,"  会议费"]
[50303,"  外事费"]
[50304,"  专项业务费"]
[50305,"  其他业务支出"]
[504,"行政支出"]
[50401,"工资福利支出"]
[50402,"商品和服务支出"]
[50403,"对个人和家庭的补助"]
[50404,"   其他行政支出"]
[505,"资本性支出"]
[50501,"房屋建筑物购建"]
[50502,"办公设备购置"]
[50503,"专用设备购置"]
[50504,"交通工具购置"]
[50505,"大型修缮"]
[50506,"信息网络购建"]
[50507,"其他资本性支出"]
[506,"补助下级支出"]
[50601,"  回拨补助"]
[50602,"  专项补助"]
[50603,"  超收补助"]
[50604,"  帮扶补助"]
[50605,"  送温暖补助"]
[50606,"  救灾补助"]
[50607,"  其他补助"]
[507,"事业支出"]
[508,"其他支出"]
["本年支出合计"]
["本年结余"]
[null,"加:上年结余"]
[null,"加:本年收回投资"]
[null,"减:本年投资"]
[null,"减:本年提取后备金"]
["期末滚存结余"]
["工会主席：　　　　经费审查委员会主任：       财务负责人：　　　　制表：　"]